Use these tables to estimate your total retirement income from all sources and see if you’re on track.
Table of Contents
Retirement Income from Savings (4% Rule)
Annual Income Your Savings Can Provide
Retirement Savings
3% Withdrawal (Conservative)
4% Withdrawal (Standard)
5% Withdrawal (Aggressive)
$100,000
$3,000/year ($250/mo)
$4,000/year ($333/mo)
$5,000/year ($417/mo)
$250,000
$7,500/year ($625/mo)
$10,000/year ($833/mo)
$12,500/year ($1,042/mo)
$500,000
$15,000/year ($1,250/mo)
$20,000/year ($1,667/mo)
$25,000/year ($2,083/mo)
$750,000
$22,500/year ($1,875/mo)
$30,000/year ($2,500/mo)
$37,500/year ($3,125/mo)
$1,000,000
$30,000/year ($2,500/mo)
$40,000/year ($3,333/mo)
$50,000/year ($4,167/mo)
$1,500,000
$45,000/year ($3,750/mo)
$60,000/year ($5,000/mo)
$75,000/year ($6,250/mo)
$2,000,000
$60,000/year ($5,000/mo)
$80,000/year ($6,667/mo)
$100,000/year ($8,333/mo)
$3,000,000
$90,000/year ($7,500/mo)
$120,000/year ($10,000/mo)
$150,000/year ($12,500/mo)
The 4% rule assumes a 30-year retirement with a diversified portfolio. Adjust down for earlier retirement or conservative temperament.
Social Security Estimates (2025)
Average Monthly Benefits by Claiming Age
Claiming Age
Average Benefit
Maximum Benefit
% of Full Benefit
Age 62 (earliest)
$1,336
$2,831
70%
Age 63
$1,431
$3,032
75%
Age 64
$1,526
$3,234
80%
Age 65
$1,669
$3,536
86.7%
Age 66
$1,812
$3,838
93.3%
Age 67 (full retirement age)
$1,907
$4,018
100%
Age 68
$2,060
$4,339
108%
Age 69
$2,212
$4,661
116%
Age 70 (max delay)
$2,365
$4,873
124%
Delaying from 62 to 70 increases benefits by 77% — from $1,336 to $2,365 for the average retiree.
Total Retirement Income by Scenario
Scenario 1: Moderate Saver (Single)
Income Source
Monthly
Annual
Social Security (age 67)
$1,907
$22,884
401(k) at $400,000 (4% rule)
$1,333
$16,000
IRA at $150,000 (4% rule)
$500
$6,000
Total retirement income
$3,740
$44,884
Pre-retirement income
$75,000
Replacement rate
59.8%
Scenario 2: Strong Saver (Single)
Income Source
Monthly
Annual
Social Security (age 70)
$2,365
$28,380
401(k) at $800,000 (4% rule)
$2,667
$32,000
IRA/Roth IRA at $350,000 (4% rule)
$1,167
$14,000
Taxable investments at $200,000
$667
$8,000
Total retirement income
$6,866
$82,380
Pre-retirement income
$120,000
Replacement rate
68.7%
Scenario 3: Married Couple (Dual Earners)
Income Source
Monthly
Annual
Social Security (Spouse 1, age 67)
$2,200
$26,400
Social Security (Spouse 2, age 67)
$1,800
$21,600
Combined 401(k)s at $1,200,000 (4% rule)
$4,000
$48,000
Combined IRAs at $400,000 (4% rule)
$1,333
$16,000
Total retirement income
$9,333
$112,000
Pre-retirement household income
$175,000
Replacement rate
64.0%
Scenario 4: Late Starter (Starting to Save at 45)
Income Source
Monthly
Annual
Social Security (age 67)
$1,907
$22,884
401(k) at $250,000 (4% rule)
$833
$10,000
IRA at $80,000 (4% rule)
$267
$3,200
Total retirement income
$3,007
$36,084
Pre-retirement income
$85,000
Replacement rate
42.5%
⚠️ Gap of $23,916/year — this person needs to save more, delay Social Security, work part-time, or reduce expenses.
How Much You Need Saved by Retirement
Savings Target by Desired Retirement Income
Desired Income (Annual)
Social Security Covers
Savings Must Cover
Savings Needed (4% Rule)
$40,000
$22,884
$17,116
$428,000
$50,000
$22,884
$27,116
$678,000
$60,000
$22,884
$37,116
$928,000
$75,000
$22,884
$52,116
$1,303,000
$100,000
$22,884
$77,116
$1,928,000
$125,000
$22,884
$102,116
$2,553,000
$150,000
$22,884
$127,116
$3,178,000
Assumes average Social Security benefits. Higher earners will receive more from SS.
How Savings Grow Over Time
$500/Month Contributions Starting at Various Ages (Retiring at 67)
Start Age
Years Saving
Total Contributed
At 7% Return
At 8% Return
At 10% Return
22
45
$270,000
$1,712,641
$2,284,916
$4,159,828
25
42
$252,000
$1,407,189
$1,844,920
$3,234,284
30
37
$222,000
$998,176
$1,270,963
$2,072,456
35
32
$192,000
$697,079
$862,056
$1,303,254
40
27
$162,000
$478,377
$574,057
$800,768
45
22
$132,000
$320,175
$373,040
$479,412
50
17
$102,000
$206,949
$234,003
$276,586
55
12
$72,000
$125,083
$137,216
$148,968
Retirement Expense Breakdown
What Retirees Actually Spend
Category
Average Monthly
Average Annual
% of Budget
Housing (mortgage/rent, taxes, insurance)
$1,529
$18,348
33.0%
Healthcare (insurance, prescriptions, services)
$665
$7,980
14.4%
Transportation
$672
$8,064
14.5%
Food (groceries + dining)
$583
$6,996
12.6%
Utilities
$301
$3,612
6.5%
Entertainment/Travel
$248
$2,976
5.4%
Personal/Clothing
$165
$1,980
3.6%
Charitable giving
$183
$2,196
4.0%
Other
$331
$3,972
7.2%
Total
$4,627
$55,524
100%
Source: Bureau of Labor Statistics Consumer Expenditure Survey, households age 65+.
Retirement Income Tax Considerations
Income Source
Federal Tax Treatment
State Tax Treatment
Social Security
0-85% taxable (based on income)
38 states exempt; 12 tax partially
401(k)/Traditional IRA
100% taxable as ordinary income
Taxable in most states
Roth IRA/Roth 401(k)
Tax-free (qualified distributions)
Tax-free in all states
Pension
100% taxable as ordinary income
Taxable in most states
Taxable investment gains
Capital gains rates (0/15/20%)
Varies by state
Dividend income
Qualified: 0/15/20%; Ordinary: income rates
Varies by state
Estimated Taxes on $80,000 Retirement Income (Married Filing Jointly)
Income Source
Amount
Tax Treatment
Social Security
$45,000
~85% taxable = $38,250
401(k) withdrawal
$35,000
100% taxable = $35,000
Total taxable income
$73,250
Standard deduction (65+)
-$33,400
Adjusted taxable income
$39,850
Federal tax owed
~$4,382
Effective tax rate
~5.5%
Closing the Retirement Income Gap
Strategy
Impact
Best For
Delay Social Security to 70
+24-77% higher monthly benefit
Those who can afford to wait
Work part-time in retirement
$10,000-$30,000/year extra income
Active, healthy retirees
Downsize home
$100,000-$300,000 freed equity
Empty nesters with home equity
Move to lower-cost area
20-40% reduction in expenses
Flexible retirees
Reduce expenses 10-15%
$5,500-$8,300/year saved
Everyone
Convert to Roth (pre-retirement)
Tax-free income in retirement
Those in lower bracket now than later
Annuitize portion of savings
Guaranteed lifetime income
Worried about outliving money
For more on building a sustainable retirement paycheck, see the Retirement Income hub .
For more on building a sustainable retirement paycheck, see the Retirement Income hub .
Written by
WealthVieu
WealthVieu researches and writes data-driven personal finance guides using primary sources including the IRS, Bureau of Labor Statistics, Federal Reserve, and Census Bureau.
The content on Wealthvieu is for informational purposes only and should not be considered financial, tax, or investment advice. Consult a qualified professional before making financial decisions. Full disclaimer · Editorial policy