Retirement Income Calculator: How Much Will You Have in Retirement? (2026)

Use these tables to estimate your total retirement income from all sources and see if you’re on track.

Table of Contents

Retirement Income from Savings (4% Rule)

Annual Income Your Savings Can Provide

Retirement Savings 3% Withdrawal (Conservative) 4% Withdrawal (Standard) 5% Withdrawal (Aggressive)
$100,000 $3,000/year ($250/mo) $4,000/year ($333/mo) $5,000/year ($417/mo)
$250,000 $7,500/year ($625/mo) $10,000/year ($833/mo) $12,500/year ($1,042/mo)
$500,000 $15,000/year ($1,250/mo) $20,000/year ($1,667/mo) $25,000/year ($2,083/mo)
$750,000 $22,500/year ($1,875/mo) $30,000/year ($2,500/mo) $37,500/year ($3,125/mo)
$1,000,000 $30,000/year ($2,500/mo) $40,000/year ($3,333/mo) $50,000/year ($4,167/mo)
$1,500,000 $45,000/year ($3,750/mo) $60,000/year ($5,000/mo) $75,000/year ($6,250/mo)
$2,000,000 $60,000/year ($5,000/mo) $80,000/year ($6,667/mo) $100,000/year ($8,333/mo)
$3,000,000 $90,000/year ($7,500/mo) $120,000/year ($10,000/mo) $150,000/year ($12,500/mo)

The 4% rule assumes a 30-year retirement with a diversified portfolio. Adjust down for earlier retirement or conservative temperament.

Social Security Estimates (2025)

Average Monthly Benefits by Claiming Age

Claiming Age Average Benefit Maximum Benefit % of Full Benefit
Age 62 (earliest) $1,336 $2,831 70%
Age 63 $1,431 $3,032 75%
Age 64 $1,526 $3,234 80%
Age 65 $1,669 $3,536 86.7%
Age 66 $1,812 $3,838 93.3%
Age 67 (full retirement age) $1,907 $4,018 100%
Age 68 $2,060 $4,339 108%
Age 69 $2,212 $4,661 116%
Age 70 (max delay) $2,365 $4,873 124%

Delaying from 62 to 70 increases benefits by 77% — from $1,336 to $2,365 for the average retiree.

Total Retirement Income by Scenario

Scenario 1: Moderate Saver (Single)

Income Source Monthly Annual
Social Security (age 67) $1,907 $22,884
401(k) at $400,000 (4% rule) $1,333 $16,000
IRA at $150,000 (4% rule) $500 $6,000
Total retirement income $3,740 $44,884
Pre-retirement income $75,000
Replacement rate 59.8%

Scenario 2: Strong Saver (Single)

Income Source Monthly Annual
Social Security (age 70) $2,365 $28,380
401(k) at $800,000 (4% rule) $2,667 $32,000
IRA/Roth IRA at $350,000 (4% rule) $1,167 $14,000
Taxable investments at $200,000 $667 $8,000
Total retirement income $6,866 $82,380
Pre-retirement income $120,000
Replacement rate 68.7%

Scenario 3: Married Couple (Dual Earners)

Income Source Monthly Annual
Social Security (Spouse 1, age 67) $2,200 $26,400
Social Security (Spouse 2, age 67) $1,800 $21,600
Combined 401(k)s at $1,200,000 (4% rule) $4,000 $48,000
Combined IRAs at $400,000 (4% rule) $1,333 $16,000
Total retirement income $9,333 $112,000
Pre-retirement household income $175,000
Replacement rate 64.0%

Scenario 4: Late Starter (Starting to Save at 45)

Income Source Monthly Annual
Social Security (age 67) $1,907 $22,884
401(k) at $250,000 (4% rule) $833 $10,000
IRA at $80,000 (4% rule) $267 $3,200
Total retirement income $3,007 $36,084
Pre-retirement income $85,000
Replacement rate 42.5%

⚠️ Gap of $23,916/year — this person needs to save more, delay Social Security, work part-time, or reduce expenses.

How Much You Need Saved by Retirement

Savings Target by Desired Retirement Income

Desired Income (Annual) Social Security Covers Savings Must Cover Savings Needed (4% Rule)
$40,000 $22,884 $17,116 $428,000
$50,000 $22,884 $27,116 $678,000
$60,000 $22,884 $37,116 $928,000
$75,000 $22,884 $52,116 $1,303,000
$100,000 $22,884 $77,116 $1,928,000
$125,000 $22,884 $102,116 $2,553,000
$150,000 $22,884 $127,116 $3,178,000

Assumes average Social Security benefits. Higher earners will receive more from SS.

How Savings Grow Over Time

$500/Month Contributions Starting at Various Ages (Retiring at 67)

Start Age Years Saving Total Contributed At 7% Return At 8% Return At 10% Return
22 45 $270,000 $1,712,641 $2,284,916 $4,159,828
25 42 $252,000 $1,407,189 $1,844,920 $3,234,284
30 37 $222,000 $998,176 $1,270,963 $2,072,456
35 32 $192,000 $697,079 $862,056 $1,303,254
40 27 $162,000 $478,377 $574,057 $800,768
45 22 $132,000 $320,175 $373,040 $479,412
50 17 $102,000 $206,949 $234,003 $276,586
55 12 $72,000 $125,083 $137,216 $148,968

Retirement Expense Breakdown

What Retirees Actually Spend

Category Average Monthly Average Annual % of Budget
Housing (mortgage/rent, taxes, insurance) $1,529 $18,348 33.0%
Healthcare (insurance, prescriptions, services) $665 $7,980 14.4%
Transportation $672 $8,064 14.5%
Food (groceries + dining) $583 $6,996 12.6%
Utilities $301 $3,612 6.5%
Entertainment/Travel $248 $2,976 5.4%
Personal/Clothing $165 $1,980 3.6%
Charitable giving $183 $2,196 4.0%
Other $331 $3,972 7.2%
Total $4,627 $55,524 100%

Source: Bureau of Labor Statistics Consumer Expenditure Survey, households age 65+.

Retirement Income Tax Considerations

Income Source Federal Tax Treatment State Tax Treatment
Social Security 0-85% taxable (based on income) 38 states exempt; 12 tax partially
401(k)/Traditional IRA 100% taxable as ordinary income Taxable in most states
Roth IRA/Roth 401(k) Tax-free (qualified distributions) Tax-free in all states
Pension 100% taxable as ordinary income Taxable in most states
Taxable investment gains Capital gains rates (0/15/20%) Varies by state
Dividend income Qualified: 0/15/20%; Ordinary: income rates Varies by state

Estimated Taxes on $80,000 Retirement Income (Married Filing Jointly)

Income Source Amount Tax Treatment
Social Security $45,000 ~85% taxable = $38,250
401(k) withdrawal $35,000 100% taxable = $35,000
Total taxable income $73,250
Standard deduction (65+) -$33,400
Adjusted taxable income $39,850
Federal tax owed ~$4,382
Effective tax rate ~5.5%

Closing the Retirement Income Gap

Strategy Impact Best For
Delay Social Security to 70 +24-77% higher monthly benefit Those who can afford to wait
Work part-time in retirement $10,000-$30,000/year extra income Active, healthy retirees
Downsize home $100,000-$300,000 freed equity Empty nesters with home equity
Move to lower-cost area 20-40% reduction in expenses Flexible retirees
Reduce expenses 10-15% $5,500-$8,300/year saved Everyone
Convert to Roth (pre-retirement) Tax-free income in retirement Those in lower bracket now than later
Annuitize portion of savings Guaranteed lifetime income Worried about outliving money

Related: How Much to Retire | Average Retirement Savings | 4% Rule | Social Security Benefits | When to Claim Social Security | Retirement Savings Calculator