Retirement Income Calculator: How Much Will You Have in Retirement? (2026)
By Wealthvieu
·
Updated
Use these tables to estimate your total retirement income from all sources and see if you’re on track.
Table of Contents
Retirement Income from Savings (4% Rule)
Annual Income Your Savings Can Provide
| Retirement Savings |
3% Withdrawal (Conservative) |
4% Withdrawal (Standard) |
5% Withdrawal (Aggressive) |
| $100,000 |
$3,000/year ($250/mo) |
$4,000/year ($333/mo) |
$5,000/year ($417/mo) |
| $250,000 |
$7,500/year ($625/mo) |
$10,000/year ($833/mo) |
$12,500/year ($1,042/mo) |
| $500,000 |
$15,000/year ($1,250/mo) |
$20,000/year ($1,667/mo) |
$25,000/year ($2,083/mo) |
| $750,000 |
$22,500/year ($1,875/mo) |
$30,000/year ($2,500/mo) |
$37,500/year ($3,125/mo) |
| $1,000,000 |
$30,000/year ($2,500/mo) |
$40,000/year ($3,333/mo) |
$50,000/year ($4,167/mo) |
| $1,500,000 |
$45,000/year ($3,750/mo) |
$60,000/year ($5,000/mo) |
$75,000/year ($6,250/mo) |
| $2,000,000 |
$60,000/year ($5,000/mo) |
$80,000/year ($6,667/mo) |
$100,000/year ($8,333/mo) |
| $3,000,000 |
$90,000/year ($7,500/mo) |
$120,000/year ($10,000/mo) |
$150,000/year ($12,500/mo) |
The 4% rule assumes a 30-year retirement with a diversified portfolio. Adjust down for earlier retirement or conservative temperament.
Social Security Estimates (2025)
Average Monthly Benefits by Claiming Age
| Claiming Age |
Average Benefit |
Maximum Benefit |
% of Full Benefit |
| Age 62 (earliest) |
$1,336 |
$2,831 |
70% |
| Age 63 |
$1,431 |
$3,032 |
75% |
| Age 64 |
$1,526 |
$3,234 |
80% |
| Age 65 |
$1,669 |
$3,536 |
86.7% |
| Age 66 |
$1,812 |
$3,838 |
93.3% |
| Age 67 (full retirement age) |
$1,907 |
$4,018 |
100% |
| Age 68 |
$2,060 |
$4,339 |
108% |
| Age 69 |
$2,212 |
$4,661 |
116% |
| Age 70 (max delay) |
$2,365 |
$4,873 |
124% |
Delaying from 62 to 70 increases benefits by 77% — from $1,336 to $2,365 for the average retiree.
Total Retirement Income by Scenario
Scenario 1: Moderate Saver (Single)
| Income Source |
Monthly |
Annual |
| Social Security (age 67) |
$1,907 |
$22,884 |
| 401(k) at $400,000 (4% rule) |
$1,333 |
$16,000 |
| IRA at $150,000 (4% rule) |
$500 |
$6,000 |
| Total retirement income |
$3,740 |
$44,884 |
| Pre-retirement income |
|
$75,000 |
| Replacement rate |
|
59.8% |
Scenario 2: Strong Saver (Single)
| Income Source |
Monthly |
Annual |
| Social Security (age 70) |
$2,365 |
$28,380 |
| 401(k) at $800,000 (4% rule) |
$2,667 |
$32,000 |
| IRA/Roth IRA at $350,000 (4% rule) |
$1,167 |
$14,000 |
| Taxable investments at $200,000 |
$667 |
$8,000 |
| Total retirement income |
$6,866 |
$82,380 |
| Pre-retirement income |
|
$120,000 |
| Replacement rate |
|
68.7% |
Scenario 3: Married Couple (Dual Earners)
| Income Source |
Monthly |
Annual |
| Social Security (Spouse 1, age 67) |
$2,200 |
$26,400 |
| Social Security (Spouse 2, age 67) |
$1,800 |
$21,600 |
| Combined 401(k)s at $1,200,000 (4% rule) |
$4,000 |
$48,000 |
| Combined IRAs at $400,000 (4% rule) |
$1,333 |
$16,000 |
| Total retirement income |
$9,333 |
$112,000 |
| Pre-retirement household income |
|
$175,000 |
| Replacement rate |
|
64.0% |
Scenario 4: Late Starter (Starting to Save at 45)
| Income Source |
Monthly |
Annual |
| Social Security (age 67) |
$1,907 |
$22,884 |
| 401(k) at $250,000 (4% rule) |
$833 |
$10,000 |
| IRA at $80,000 (4% rule) |
$267 |
$3,200 |
| Total retirement income |
$3,007 |
$36,084 |
| Pre-retirement income |
|
$85,000 |
| Replacement rate |
|
42.5% |
⚠️ Gap of $23,916/year — this person needs to save more, delay Social Security, work part-time, or reduce expenses.
How Much You Need Saved by Retirement
Savings Target by Desired Retirement Income
| Desired Income (Annual) |
Social Security Covers |
Savings Must Cover |
Savings Needed (4% Rule) |
| $40,000 |
$22,884 |
$17,116 |
$428,000 |
| $50,000 |
$22,884 |
$27,116 |
$678,000 |
| $60,000 |
$22,884 |
$37,116 |
$928,000 |
| $75,000 |
$22,884 |
$52,116 |
$1,303,000 |
| $100,000 |
$22,884 |
$77,116 |
$1,928,000 |
| $125,000 |
$22,884 |
$102,116 |
$2,553,000 |
| $150,000 |
$22,884 |
$127,116 |
$3,178,000 |
Assumes average Social Security benefits. Higher earners will receive more from SS.
How Savings Grow Over Time
$500/Month Contributions Starting at Various Ages (Retiring at 67)
| Start Age |
Years Saving |
Total Contributed |
At 7% Return |
At 8% Return |
At 10% Return |
| 22 |
45 |
$270,000 |
$1,712,641 |
$2,284,916 |
$4,159,828 |
| 25 |
42 |
$252,000 |
$1,407,189 |
$1,844,920 |
$3,234,284 |
| 30 |
37 |
$222,000 |
$998,176 |
$1,270,963 |
$2,072,456 |
| 35 |
32 |
$192,000 |
$697,079 |
$862,056 |
$1,303,254 |
| 40 |
27 |
$162,000 |
$478,377 |
$574,057 |
$800,768 |
| 45 |
22 |
$132,000 |
$320,175 |
$373,040 |
$479,412 |
| 50 |
17 |
$102,000 |
$206,949 |
$234,003 |
$276,586 |
| 55 |
12 |
$72,000 |
$125,083 |
$137,216 |
$148,968 |
Retirement Expense Breakdown
What Retirees Actually Spend
| Category |
Average Monthly |
Average Annual |
% of Budget |
| Housing (mortgage/rent, taxes, insurance) |
$1,529 |
$18,348 |
33.0% |
| Healthcare (insurance, prescriptions, services) |
$665 |
$7,980 |
14.4% |
| Transportation |
$672 |
$8,064 |
14.5% |
| Food (groceries + dining) |
$583 |
$6,996 |
12.6% |
| Utilities |
$301 |
$3,612 |
6.5% |
| Entertainment/Travel |
$248 |
$2,976 |
5.4% |
| Personal/Clothing |
$165 |
$1,980 |
3.6% |
| Charitable giving |
$183 |
$2,196 |
4.0% |
| Other |
$331 |
$3,972 |
7.2% |
| Total |
$4,627 |
$55,524 |
100% |
Source: Bureau of Labor Statistics Consumer Expenditure Survey, households age 65+.
Retirement Income Tax Considerations
| Income Source |
Federal Tax Treatment |
State Tax Treatment |
| Social Security |
0-85% taxable (based on income) |
38 states exempt; 12 tax partially |
| 401(k)/Traditional IRA |
100% taxable as ordinary income |
Taxable in most states |
| Roth IRA/Roth 401(k) |
Tax-free (qualified distributions) |
Tax-free in all states |
| Pension |
100% taxable as ordinary income |
Taxable in most states |
| Taxable investment gains |
Capital gains rates (0/15/20%) |
Varies by state |
| Dividend income |
Qualified: 0/15/20%; Ordinary: income rates |
Varies by state |
Estimated Taxes on $80,000 Retirement Income (Married Filing Jointly)
| Income Source |
Amount |
Tax Treatment |
| Social Security |
$45,000 |
~85% taxable = $38,250 |
| 401(k) withdrawal |
$35,000 |
100% taxable = $35,000 |
| Total taxable income |
|
$73,250 |
| Standard deduction (65+) |
|
-$33,400 |
| Adjusted taxable income |
|
$39,850 |
| Federal tax owed |
|
~$4,382 |
| Effective tax rate |
|
~5.5% |
Closing the Retirement Income Gap
| Strategy |
Impact |
Best For |
| Delay Social Security to 70 |
+24-77% higher monthly benefit |
Those who can afford to wait |
| Work part-time in retirement |
$10,000-$30,000/year extra income |
Active, healthy retirees |
| Downsize home |
$100,000-$300,000 freed equity |
Empty nesters with home equity |
| Move to lower-cost area |
20-40% reduction in expenses |
Flexible retirees |
| Reduce expenses 10-15% |
$5,500-$8,300/year saved |
Everyone |
| Convert to Roth (pre-retirement) |
Tax-free income in retirement |
Those in lower bracket now than later |
| Annuitize portion of savings |
Guaranteed lifetime income |
Worried about outliving money |
Related: How Much to Retire | Average Retirement Savings | 4% Rule | Social Security Benefits | When to Claim Social Security | Retirement Savings Calculator